JJ Hats Estimate Grid

Budget Note:

The project budget of €50,000 has been converted into the local currency and equals approximately $57,000 USD at the current exchange rate.

This estimate represents a preliminary and approximate budget and may be optimized upon the client’s request or adjusted according to the approved creative concept.

The calculation is based on a production team of 11 people.

The Production Fee includes project management, production coordination, and organization of the shoot, as well as a contingency deposit intended to cover potential unforeseen expenses related to the current estimate.

The budget also includes event insurance covering equipment and crew in case of emergencies.

Final cost confirmation and the start of production work can proceed after Tayler Agency LLC is approved as the production contractor for this project and the relevant agreements are signed.

Role	Day Rate	Usage	Cost
Art Direction	1500		1500
Executive Producer	1700		1700
Model Male 1	5000	2500	7500
Model Male 2	4000	2000	6000
Model Female 3	4000	2000	6000
Photographer Digital	4000	4000	8000
+Film Photography	+1300		If needed
Photo Assistant	500		500
Stylist	3000		3000
Stylist Assistant	400		400
Make Up + Hair	2000		2000
Cinematographer	4000	2000	6000
1 AC	800		800
Video Editing	1200		1200
Color Grading	1000		1000
Retouching	800	Up to 30 Img.	800
Casting (Photos)	500		500
Location Scouting	400		400
Transportation	600	2 Drivers	600
Catering	600		600
Camera Gear:
Red Comodo	300		300
Lenses Setup	300		300
Easy Rig	150		150
Lighting	300		300
Insurance	350		350
Production Fees	10%		4990
	57000		54890

Saved $2000

Our budget limit for the project was $57,000.
The final estimate came to $55,000, which means we were able to keep the production $2,000 under budget limits.